As of the end of FY2013
(Unit: billion yen)
| FY | Fund Requirements (construction funds) |
Financing | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Internal Funds | Internal Reserve | Customer Contribution, etc. |
Capital Increase (amount of issue) |
Net Proceeds from Capital Increase | External Funds | Bond (amount of issue) |
Proceeds from Bond | Borrowings | Total | ||
| 1985 | 3,037.2 | 2,606.9 | 2,433.0 | 143.7 | (31.0) | 30.0 | 439.0 | (866.2) | 159.0 | 280.0 | 3,037.2 |
| 1990 | 3,826.2 | 2,682.9 | 2,690.7 | -7.7 | (34.7) | - | 1,143.2 | (1,865.6) | 862.1 | 281.0 | 3,826.2 |
| 1995 | 4,442.0 | 3,472.9 | 3,299.4 | 173.5 | (17.9) | - | 969.1 | (1,735.4) | 356.3 | 612.8 | 4,442.0 |
| 1997 | 4,017.8 | 4,077.3 | 3,740.0 | 337.2 | (0.0) | - | -59.5 | (2,360.6) | 753.8 | -813.3 | 4,017.8 |
| 1998 | 3,553.1 | 3,480.5 | 3,654.5 | -174.0 | (-) | - | 72.5 | (2,369.7) | 714.3 | -641.8 | 3,553.1 |
| 1999 | 3,258.7 | 3,812.2 | 4,247.7 | -435.5 | (0.1) | - | -553.5 | (1,808.8) | -262.4 | -291.1 | 3,258.7 |
| 2000 | 2,927.0 | 3,761.8 | 3,870.2 | -108.4 | (-) | - | -834.7 | (1,745.0) | -478.5 | -356.1 | 2,927.0 |
| 2001 | 2,632.6 | 3,733.5 | 3,965.5 | -232.0 | (0.0) | - | -1,100.8 | (1,769.5) | -601.9 | -498.9 | 2,632.6 |
| 2002 | 2,075.9 | 3,473.0 | 3,694.8 | -221.7 | (0.0) | - | -1,397.1 | (1,667.5) | -101.8 | -1,295.2 | 2,075.9 |
| 2003 | 1,770.5 | 3,419.5 | 3,483.7 | -64.1 | (-) | - | -1,648.9 | (1,130.2) | -483.5 | -1,165.4 | 1,770.5 |
| 2004 | 1,512.5 | 3,551.8 | 3,602.6 | -50.8 | (-) | - | -2,039.2 | (740.0) | -792.3 | -1,246.9 | 1,512.5 |
| 2005 | 1,497.9 | 2,001.1 | 2,136.3 | -135.1 | (56.2) | - | -503.2 | (925.0) | -54.1 | -449.1 | 1,497.9 |
| 2006 | 1,529.1 | 2,452.0 | 2,727.1 | -275.0 | (-) | - | -922.9 | (1,054.5) | -332.2 | -590.7 | 1,529.1 |
| 2007 | 1,854.2 | 1,710.5 | 1,991.4 | -280.9 | (-) | - | 143.6 | (1,666.0) | 306.2 | -162.6 | 1,854.2 |
| 2008 | 2,124.2 | 1,355.1 | 1,957.1 | -602.0 | (-) | - | 769.1 | (1,800.0) | 367.5 | 401.5 | 2,124.2 |
| 2009 | 2,034.4 | 3,009.6 | 2,381.5 | 628.1 | (-) | - | -975.2 | (690.3) | -183.1 | -792.0 | 2,034.4 |
| 2010 | 2,123.1 | 548.2 | 2,223.9 | -2,122.5 | (449.0) | 446.8 | 1,574.8 | (775.0) | -88.8 | 1,663.6 | 2,123.1 |
| 2011 | 2,123.2 | 863.0 | 475.2 | 387.7 | (-) | - | 1,260.2 | (-234.6) | -1,291.9 | 2,552.1 | 2,123.2 |
| 2012 | 2,086.7 | 812.5 | 671.2 | -856.1 | (1,000.0) | 997.4 | 1,274.1 | (1,116.4) | -82.8 | 1,356.9 | 2,086.7 |
| 2013 | 1,960.5 | 1,525.7 | 1,545.5 | -19.7 | (-) | - | 434.7 | (915.9) | -312.0 | 746.8 | 1,960.5 |
(Notes)
- Figures for FY2012 are those from "Statistics of Electric Power Industry."
- Figures for the actual results are expressed by dropping fractions smaller than 0.1 billion yen.
- Incidental construction costs are excluded.
- Numbers are for a total of 9 electric power companies (except Okinawa Electric Power Company) before FY1985.
Source: "Handbook of Electric Power Industry"
